|
|
Statement of Cash Flows |
|
For the
year ended 31st December 2003 |
|
|
|
2003 |
2002 |
|
In thousands of Leones |
Notes |
|
|
|
|
|
|
|
|
|
|
|
|
Operating Activities |
|
|
|
|
|
|
Interest Received |
1 |
10,998,040 |
|
7,933,795 |
|
|
Interest Paid |
1 |
(1,639,440) |
|
(1,399,073) |
|
|
Loan Recovery |
8 |
506,912 |
|
133,424 |
|
|
Fees and Commission Received |
2 |
3,208,078 |
|
4,059,029 |
|
|
Administrative Expenses Paid |
6 |
(6,959,391) |
|
(6,529,320) |
|
|
Operating Expenses Paid |
7 |
(5,204,768) |
|
(3,294,233) |
|
|
Other Operating Income |
3.5 |
4,722,255 |
|
5,618,814 |
|
|
Depreciation of Property & Equipment |
13 |
1,954,931
|
|
1,690,777
|
|
|
|
|
7,586,617 |
|
8,213,213 |
|
|
|
|
|
|
|
|
|
Changes in Operating Assets & |
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Loans & Advances to Customers |
|
(11,287,158) |
|
(3,353,250) |
|
|
Deposits from Customers |
|
1,070,786 |
|
25,604,726 |
|
|
Other Assets |
|
(2,238,473) |
|
6,290,056 |
|
|
Other Liabilities |
|
(2,859,779)
|
|
3,285,884
|
|
|
Net Cash Flow from Operating Activities
before tax |
|
(7,728,007) |
|
40,040,629 |
|
|
|
|
|
|
|
|
|
Income Tax Paid |
9 |
(1,211,205) |
|
1,494,306 |
|
|
Cash from Operating Activities |
|
(8,939,212)
|
|
38,546,323
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
Proceeds from sale of Fixed Assets |
|
20,674 |
|
501,312 |
|
|
Proceeds (acquisition) of investments |
|
3,398,680 |
|
(19,739,531) |
|
|
Acquisition of Property & Equipment |
13 |
(3,778,360) |
|
(4,777,167) |
|
|
Cash Flow from Investing Activities |
|
(359,006)
|
|
(24,015,386)
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
Dividend Paid |
|
(2,243,648) |
|
1,200,000 |
|
|
Cash Flow from Financing Activities |
|
(2,243,648)
|
|
1,200,000
|
|
|
|
|
|
|
|
|
|
Net
Increase/Decrease in cash and cash equivalent |
|
(11,541,866) |
|
13,330,937 |
|
|
Cash & cash
equivalents at 1 January |
|
32,314,484 |
|
18,983,547 |
|
|
Cash & cash equivalents at 31 December |
|
20,772,618
|
|
32,314,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
<<Previous |
Next>> |
|
|
|
|
|